Johnston Outstanding Obligations
Security Class Purpose Type Description Final Maturity Amount
General Obligation Transportation 2015A Incl. refunding 2005C (360,000);new issue (20,615,000): E of MHR, Terra Lake, NW 70th & NW 100th reconstruction 06-01-2034 $20,975,000.00
General Obligation Other FY13&14 13B Storm Water Projects, Little Beaver Creek Trunk Sewer, Joint Public Safety Building, Beaver Dr/Johnston Dr. Reconstruction, Terra Lake,etc 06-01-2028 $16,715,000.00
General Obligation Transportation 2013A Refunding 05B,06B,08A. NW 70th &NW 62nd, NW 54th, NW 72nd Reconstruction; NW Area Sewer, Fire Equip, Fiber Optic, NW 86th St. Widening 06-01-2028 $9,705,000.00
General Obligation Public Safety 2012A Public Safety Buildings, 2012-2013 Storm Water Projects, Intersection Improvements 06-01-2032 $8,090,000.00
General Obligation Utilities/Sewers 2014A E. of MHR, Watermain connection to Saylorville DMWW Plant, NW 62nd Recon, Beaver Dr. Trail 06-01-2034 $7,800,000.00
General Obligation Public Safety 2011C NW 62nd Reconstruction and partial Public Safety Referendum Building 06-01-2031 $7,410,000.00
General Obligation Transportation 2007B NW 70th Avenue Reconstruction, Phase II 06-01-2022 $2,650,000.00
General Obligation Utilities/Sewers 2011A Refunded 2001B Water Tower & Water main project 06-01-2020 $2,040,000.00
General Obligation Housing/Urban Dev. 2011B Merle Hay Redevelopment Efforts, TIF #1 06-01-2021 $1,165,000.00
General Obligation Transportation 2010A Refunding 2002B NW 62nd Avenue Reconstruction 06-01-2017 $805,000.00
General Obligation Utilities/Sewers 2010B Emergency Sanitary Sewer Repair Flood of 2010 06-01-2026 $755,000.00
General Obligation Transportation 2009B Refunded 2001A Merle Hay Road Improvements, NW 62nd Ave Reconstruction 06-01-2016 $315,000.00
General Obligation Transportation 2009A Refunded 1998C, 1999A & 2001C Judgment, NW 62nd Avenue Reconstruction 06-01-2016 $185,000.00
General Obligation Utilities/Sewers 2005C Beaver Creek/NW 70th Avenue Sewer Extension - 2015A Refunding 06-01-2020 $0.00
Revenue Bonds Utilities/Sewers 2005A SRF NW Beaver Drive Sanitary Sewer Project 06-01-2025 $2,026,000.00
Revenue Bonds Utilities/Sewers 2009 SRF Water - NW Water Tower & Water Main 06-01-2030 $1,968,000.00
Revenue Bonds Utilities/Sewers 2006A Sewer SRF NW Beaver Drive Sanitary Sewer Project 06-01-2026 $1,742,000.00
Loans Housing/Urban Dev. TIF #2 Birchwood Crossing (2). This is develop agree w/o annual. Removed Iowa/Nebraska due to it being an annual appropriation development agreement. 06-30-2018 $1,013,237.00
Loans Housing/Urban Dev. TIF #3 John Deere Credit Financial 06-30-2016 $845,688.00
Loans Housing/Urban Dev. TIF #4 Windsor Office Park 06-30-2022 $763,936.00
Total Debt as of 2015: $86,968,861.00

Fun Facts: