Johnston Outstanding Obligations
Security Class Purpose Type Description Final Maturity Amount
General Obligation Transportation 2015A Incl. refunding 2005C (360,000);new issue (20,615,000): E of MHR, Terra Lake, NW 70th & NW 100th reconstruction 06-01-2034 $19,710,000.00
General Obligation Other FY13&14 13B Storm Water Projects, Little Beaver Creek Trunk Sewer, Joint Public Safety Building, Beaver Dr/Johnston Dr. Reconstruction, Terra Lake,etc 06-01-2028 $15,020,000.00
General Obligation Transportation 2016A E of MHR Phase 1B & 3; Ph 4 Construction; Joint Fiber Project w/Schools; Terra Lake PH 3 and Beaver Dr. Trail 06-01-2036 $8,035,000.00
General Obligation Public Safety 2012A Public Safety Buildings, 2012-2013 Storm Water Projects, Intersection Improvements 06-01-2032 $7,190,000.00
General Obligation Transportation 2013A Refunding 05B,06B,08A. NW 70th &NW 62nd, NW 54th, NW 72nd Reconstruction; NW Area Sewer, Fire Equip, Fiber Optic, NW 86th St. Widening 06-01-2028 $7,130,000.00
General Obligation Utilities/Sewers 2014A E. of MHR, Watermain connection to Saylorville DMWW Plant, NW 62nd Recon, Beaver Dr. Trail 06-01-2034 $6,910,000.00
General Obligation Public Safety 2011C NW 62nd Reconstruction and partial Public Safety Referendum Building 06-01-2031 $6,625,000.00
General Obligation Transportation 2007B NW 70th Avenue Reconstruction, Phase II 06-01-2022 $1,975,000.00
General Obligation Utilities/Sewers 2011A Refunded 2001B Water Tower & Water main project 06-01-2020 $1,255,000.00
General Obligation Housing/Urban Dev. 2011B Merle Hay Redevelopment Efforts, TIF #1 06-01-2021 $800,000.00
General Obligation Utilities/Sewers 2010B Emergency Sanitary Sewer Repair Flood of 2010 06-01-2026 $625,000.00
Capital Leases/Lease to Purchase Other COPIER LEASE PURCHASE AT THE LIBRARY 05-27-2021 $10,559.50
Loans Utilities/Sewers 2017A SRF Storm Water Loan for E. of MHR Improvements all remaining phases 06-01-2039 $4,434,000.00
Loans Transportation SRF Loan 2017E - General Obligation portion of East of Merle Hay Road Street Improvements 06-01-2036 $3,114,000.00
Loans Utilities/Sewers 2009 SRF Water - NW Water Tower & Water Main 06-01-2030 $1,773,000.00
Loans Utilities/Sewers 2017C SRF Loan Water Revenue Loan East of MHR Improvements remaining water improvements 06-01-2039 $1,675,000.00
Loans Utilities/Sewers 2005A SRF NW Beaver Drive Sanitary Sewer Project 06-01-2025 $1,667,000.00
Loans Utilities/Sewers 2017B SRF Loan Sewer Revenue Bonds all remaining East of MHR Improvements for sewer 06-01-2039 $1,556,000.00
Loans Utilities/Sewers 2006A Sewer SRF NW Beaver Drive Sanitary Sewer Project 06-01-2026 $1,466,000.00
Loans Housing/Urban Dev. TIF #2 Birchwood Crossing (2). This is develop agree w/o annual. 06-30-2018 $1,013,237.00
Loans Housing/Urban Dev. TIF #4 Windsor Office Park 06-30-2022 $668,364.00
Total Debt as of 2017: $92,652,160.50

Fun Facts: