Board of Regents Iowa State University Outstanding Obligations
Security Class Purpose Type Description Final Maturity Amount
Revenue Bonds Parks/Recreation Athletic Facilities Series 2015: JTS South End Zone 07-01-2040 $31,420,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series 2015: Buchanan Hall Residence Hall #2 and Friley Dining 07-01-2035 $29,030,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series 2015A: Buchanan Hall Residence Hall #2 and Friley Dining 07-01-2035 $28,655,000.00
Revenue Bonds Public Buildings/Schools ABR Series 2010: Chemistry Building and Vet Med II 07-01-2035 $28,150,000.00
Revenue Bonds Public Buildings/Schools ABR Series 2009A: Chemistry Building 07-01-2035 $25,240,000.00
Revenue Bonds Parks/Recreation Rec Series 2009: Student Recreation Facilities 07-01-2037 $25,025,000.00
Revenue Bonds Utilities/Sewers Utility Series R2016: To equip and improve utility system ($20,290,000) and to refund Series R2006 ($4,190,000) 11-01-2036 $24,480,000.00
Revenue Bonds Utilities/Sewers Utility Series 2013A: To equip and improve utility system 11-01-2033 $24,250,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2017: To refund Series 2008A 07-01-2027 $24,175,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2016: To refund Series 2008 07-01-2035 $23,160,000.00
Revenue Bonds Parks/Recreation Athletic Facilities Series 2012: Football Complex 07-01-2037 $22,650,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series 2013A: Frederiksen Court Apartments Expansion 07-01-2033 $21,890,000.00
Revenue Bonds Parks/Recreation Rec Series 2010: Student Recreation Facilities 07-01-2037 $21,520,000.00
Revenue Bonds Public Buildings/Schools Memorial Union Series R2013: To refund Series 2004 07-01-2030 $17,170,000.00
Revenue Bonds Utilities/Sewers Utility Series 2015: To equip and improve utility system 11-01-2034 $15,180,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2016: To refund Series 2006 and 2006A 07-01-2027 $14,345,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2014: To refund Series 2005 07-01-2027 $14,085,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2013: To refund Series 2003 07-01-2029 $13,990,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2011: To refund Series 2001A 07-01-2028 $13,235,000.00
Revenue Bonds Parks/Recreation Athletic Facilities Series R2015A: To defease Athl Series 2007 07-01-2033 $11,325,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2015: To refund Series 2007 07-01-2027 $11,310,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2011A: To refund Series 2002 07-01-2028 $9,490,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2010: To refund Series 1999A 07-01-2026 $8,880,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2017: To refund Series 2007 07-01-2028 $8,295,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2009: To refund R1998, R2001A, R2001B 07-01-2019 $7,925,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series 2013C: Frederiksen Court Expansion 07-01-2033 $7,705,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2009: To refund Series 1998A 07-01-2025 $6,920,000.00
Revenue Bonds Parks/Recreation Athletic Facilities Series 2007A: Football Stadium 07-01-2033 $6,480,000.00
Revenue Bonds Utilities/Sewers Utility Series R2013: To refund Series 2003 11-01-2024 $5,770,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2013B: To refund Series 2003A 07-01-2024 $4,115,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series R2008: To refund Series 1998 07-01-2019 $3,255,000.00
Revenue Bonds Public Buildings/Schools ABR Series R2013: To refund Series R2003 and Series R2004A 07-01-2020 $3,010,000.00
Revenue Bonds Transportation Parking Series R2012: To refund Series 2002 07-01-2022 $2,170,000.00
Revenue Bonds Industrial Related Regulated Materials Series R2013: To refund Series 2003 07-01-2019 $1,400,000.00
Revenue Bonds Public Buildings/Schools ABR Series 2008A: Chemistry Building 07-01-2030 $750,000.00
Revenue Bonds Public Buildings/Schools Dormitory Series 2007: East Campus Dining Facilities 07-01-2028 $525,000.00
Capital Leases/Lease to Purchase Parks/Recreation Athletic Facilities 2012 Cap Lease: Cyclone Sports Complex 05-01-2027 $8,822,264.04
Capital Leases/Lease to Purchase Parks/Recreation Athletic Facilities 2009 Fixed Rate Cap Lease: Basketball Practice Facility 05-01-2020 $2,029,120.53
Loans Parks/Recreation Athletic Facilities 2009 Variable Note: Football Stadium, East Concourse 05-01-2029 $2,750,000.00
Loans Parks/Recreation Athletic Facilities 2011 Note: Football Scoreboard 05-01-2021 $2,305,215.66
Total Debt as of 2017: $532,881,600.23

Fun Facts: